3. Other expenditure
| | 2001-02
| | 2000-01
|
| | |
| | | (unaudited)
|
| | RfR1
| | RfR2
| | RfR1
| | RfR2
|
| | £000
| | £000
| | £000
| | £000
|
| | |
| | | |
| |
| Rentals under operating leases:
| | | |
| | |
|
| Hire of plant and machinery
| 89 |
| 8
| | 80
| | 6
|
| Other operating leases
| - |
| 770
| | -
| | 565
|
| 89
| | 778
| | 80
| | 571
|
| |
| | | |
| |
| Non-cash items:
| | | |
| | |
|
| Depreciation and amortisation of fixed assets:
Tangible fixed assets
Intangible fixed assets
|
720
88
| | 3,324
-
| |
577
59
| |
2,897
-
|
| Loss on disposal of fixed assets
| 49 |
| -
| | 33
| | -
|
| Cost of capital charge
| (1,984)
| | 23,610
| | (1,994)
| | 22,063
|
| Loss on revaluation
| 93 |
| -
| | 320
| | -
|
| Auditor's remuneration and expenses
| 105
| | -
| | 92
| | -
|
| | (929)
| (a)
| 26,934
| (a)
| (913)
| (b)
| 24,960
| (b)
|
| |
| | | |
| |
| Peers' Expenses
| 10,477
| | -
| | 8,625
| | -
|
| |
| | | |
| |
| Other expenditure
| 12,995
| | 12,744
| | 12,803
| | 13,547
|
| | |
| | | |
| |
| Total
| 22,632
| | 40,456
| | 20,595
| | 39,078
|
There has been no auditor's remuneration
for non-audit work.
Notes:
a - Net total £26,005,000 (schedules
1 and 4)
b - Net total £24,047,000 (schedule
4)
4. Net Programme Costs
| | 2001-02
| | 2000-01
(unaudited)
|
| | £000
| | £000
|
| | |
| |
| Grant to History of Parliament Trust
| 260
| | 210
|
| Other current expenditure
| 75,092
| | 70,462
|
| | 75,352
| | 70,672
|
| | |
| |
| Less: income (see note 5)
| (3,903)
| | (3,844)
|
| 71,449
| | 66,828
|
| | |
| |
5. Operating Income (see also Note
1.9)
Operating income not appropriated-in-aid
(A in A) (i.e. transferred to the Consolidated Fund) is analysed
for resource budget purposes between that which is included in
public expenditure and that which is not (see Note 7). In 2001-2002,
all operating income as A in A was within public expenditure.
| 2001-02
|
| Resource Outturn Operating Cost Statement
|
| Netted off gross expenditure in sub-head
| Appropriated in Aid
| | Payable to Consolidated
Fund
| | Income included in Operating Cost Statement
|
| £000
| £000
| | £000
| | £000
|
| Operating income analysed by classification
and activity is as follows:
| | | |
| | |
| Refreshment Department sales
| 351
| 2,732
| | -
| | 2,732
|
| Pension contributions and transfers in
| - |
626 |
| -
| | 626
|
| Judicial fees and taxation
| - |
499 |
| -
| | 499
|
| Other fees and charges
| - |
46 |
| - |
| 46
|
| 351
| 3,903
| | -
| | 3,903
|
| | |
| | | |
| 2000-01
|
| (unaudited)
|
| Resource Outturn Operating Cost Statement
|
| Netted off gross expenditure in sub-head
| Appropriated in Aid
| | Payable to Consolidated
Fund
| | Income included in Operating Cost Statement
|
| £000
| £000
| | £000
| | £000
|
| Operating income analysed by classification
and activity is as follows:
| | | |
| | |
| Refreshment Department sales
| - |
2,834 |
| -
| | 2,834
|
| Pension contributions and transfers in
| - |
192 |
| -
| | 192
|
| Judicial fees and taxation
| - |
443 |
| -
| | 443
|
| Other fees and charges
| - |
375 |
| -
| | 375
|
| -
| 3,844
| | -
| | 3,844
|
| | |
| | | |
6. Administration cost limits
This note is not applicable to the
House of Lords (see note 1.10).
7. Reconciliation of net operating
cost to control total and net resource outturn
| | 2001-02
| | 2000-01
(unaudited)
|
| | £000
| | £000
|
| | |
| |
| Net operating cost
| 71,449
| | 66,828
|
| Plus operating income not classified as A in A but within public expenditure
| - |
| -
|
| Net resource outturn
| 71,449
| | 66,828
|
| | |
| |
Net operating cost is the total of
expenditure and income in the operating cost statement (Schedule
2). Net resource outturn is the total of those elements of expenditure
and income that are subject to parliamentary approval and included
in the House of Lords' Supply Estimate. The outturn against the
Estimate is shown in the summary of resource outturn (Schedule
1).
8. Analysis of net resource outturn
by function and reconciliation to Operating Cost Statement
| 2001-02
|
| | |
| | | | Net total outturn
compared with Estimate
|
| Current Expenditure
| Grants |
Gross Resource Expenditure
| AinA |
Net Total |
Estimate |
|
| £000
| £000
| £000
| £000
| £000
| £000
| £000
|
| Request for Resources 1
| | | |
| | | |
| Functioning of Parliament
| 34,636
| 260
| 34,896
| (3,900)
| 30,996
| 34,277
| 3,281
|
| | |
| | | |
|
| Request for resources 2
| 40,456
| - |
40,456 |
(3) |
40,453 |
44,656 |
4,203 |
| Works Services
| | | |
| | | |
| | |
| | | |
|
| Resource outturn
| 75,092
| 260
| 75,352
| (3,903)
| 71,449
| 78,933
| 7,484
|
| | |
| | | |
|
| | |
| | | |
|
| Reconciliation to Operating Cost Statement
| | | |
| | | |
| Non-Supply expenditure
Non-A in A operating income
| -
-
| -
-
| -
-
| -
-
| -
-
| | |
| | |
| | | |
|
| Gross Operating Expenditure
| | | 75,352
| | | |
|
| | |
| | | |
|
| Operating Income
| | | | (3,903)
| | | |
| | |
| | | |
|
| Net Operating Cost
| | | |
| 71,449
| | |
| 2000-01
|
| (unaudited)
|
| | |
| | | | Net total outturn compared with Estimate
|
| Current Expenditure
| Grants |
Gross Resource Expenditure
| AinA |
Net Total |
Estimate |
|
| £000
| £000
| £000
| £000
| £000
| £000
| £000
|
| Request for Resources 1
| | | |
| | | |
| Functioning of Parliament
| 31,384
| 210
| 31,594
| (3,768)
| 27,826
| 31,550
| 3,724
|
| | |
| | | |
|
| Request for Resources 2
| | | |
| | | |
| Work Services
| 39,078
| - |
39,078 |
(76) |
39,002 |
37,395 |
(1,607) |
| | |
| | | |
|
| Resource outturn
| 70,462
| 210
| 70,672
| (3,844)
| 66,828
| 68,945
| 2,117
|
| | |
| | | |
|
| | |
| | | |
|
| Reconciliation to Operating Cost Statement
| | | |
| | | |
| Non-Supply expenditure
Non-A in A operating income
| -
-
| -
-
| -
-
| -
-
| -
-
| | |
| | |
| | | |
|
| Gross Operating Expenditure
| | | 70,672
| | | |
|
| | |
| | | |
|
| Operating Income
| | | | (3,844)
| | | |
| | |
| | | |
|
| Net Operating Cost
| | | |
| 66,828
| | |
|