Annex 1
Explanatory Note: Treasury Spending Data
1. This note provides a full commentary
on the departmental expenditure data presented in Annex B of the
Treasury's May 2003 departmental report. It explains how spending
by the core Treasurythe organisation now wholly based in
1 Horse Guardsand other Government bodies are included
in the spending statistics for the departmental group. It also
provides full details of the cost of core Treasury administration.
The note highlights and explains the effect that changes to the
nature of departmental financial reporting and the public expenditure
framework, as well as changes to the structure of the Treasury
departmental grouping for reporting purposes have had on the presentation
of expenditure data in the Treasury's departmental report.
2. The data presented describe a stable
core Treasury that has seen a rise in administrative spending,
mainly incurred as a result of moving from obsolete accommodation
and the filling of vacancies.
SCOPE OF
THE TREASURY'S
ACCOUNTS
3. As with all departments, since the financial
year 2001-02 the Treasury's accounts have been prepared in accordance
with United Kingdom generally accepted accounting principles (UK
GAAP), modified as necessary for the public sector following advice
from the independent Financial Reporting Advisory Board (FRAB).
These are reflected in the resource accounting manual (RAM), (available
at www.resource-accounting.gov.uk).
4. The accounting rules set out in the RAM
determine the range of entities consolidated into the Treasury's
accounts and the investments shown on its balance sheet. As a
result of these accounting rules, the Treasury's accounts and
balance sheet includes:
(a) the core departmental Treasury, now
entirely based in 1 Horse Guards;
(b) the Office of Government Commerce (OGC),
including the properties of the former Property Advisers to the
Civil Estate;
(c) the Debt Management Office (DMO);
(d) the value of the Bank of England, which
is reflected in the accounts as an investment on which a dividend
is received and on which a cost of capital charge is payable (the
RAM requires a cost of capital charge to be levied on the department's
net assets to reflect the opportunity and financing costs of capital);
(e) monies separately voted by Parliament
for the supply of coinage;
(f) other costs include a variety of
spending not directly relating to the business of a finance and
economics ministry. Examples include the Civil List, the salaries
and pensions of UK members of the European Parliament, grants-in-aid
to certain Parliamentary bodies such as the Commonwealth Parliamentary
Association, and the costs of issuing UK honours.
5. Costs and credits associated with non-core
Treasury entities such as the Bank of England result in significant
year-on-year changes in the total departmental public spending
numbers. HM Treasury's annual resource accounts, which have been
laid before Parliament with a clean audit opinion from the Comptroller
and Auditor General, the head of the National Audit Office, give
a full account of the costs relating to these entities.
6. The need for greater disaggregation in
published tables has already been noted by the Treasury's Audit
Committee, which, in line with best practice, was reconstituted
earlier this year. The Audit Committee now has an independent
Chairman from the commercial accountancy sector.
WHAT THE
DATA SHOW
FOR THE
CORE TREASURY
AND OTHER
ENTITIES
The core Treasury
7. Table 1 provides a breakdown of the figures
presented in Table B5 of the departmental report for core or central[9]
Treasury's administration costs from 1998-99 and ending in 2005-06,
when the current spending review period ends.
Table 1
CORE TREASURY ADMINISTRATION COSTSAN
ANALYSIS (1)
£ million
|
1998-99
Outturn |
1999-2000
Outturn
|
2000-01
Outturn |
2001-02
Outturn
| 2002-03
Estimated
Outturn |
2003-04
Plan
|
2004-05
Plan |
2005-06
Plan
|
Central Treasury net administration costs
| | | |
| | | |
|
| Ongoing costs |
| | | |
| | | |
| Paybill | 35 |
36 | 38 | 41
| | | |
|
| Other costs (2) | 28 |
23 | 26 | 25 |
| | | |
| Total ongoing costs | 63
| 59 | 64 | 66
| 73 | 76 | 80
| 84 |
Write-down of GOGGS |
| 23 | | |
| | |
|
| Recurring costs of 1 Horse Guards Road |
| | | | 11
| 16 | 16 | 17 |
| Fit-out costs | |
| | | 2 |
| | |
| Reclassification from capital |
| | | | 4
| 1 | 1 | 1 |
| Disposal of Allington Towers |
| | | | 3
| | | |
| Total central Treasury admin costs |
63 | 82 | 64
| 66 | 93 | 92
| 96 | 101 |
|
| | | |
| | | |
Notes:
(1) Excludes the Debt Management Office and the
Office of Government Commerce
(2) The rise in ongoing costs from £66 million
to £73 million between 2001-02 and 2002-03 reflects the costs
of filling vacancies (£5 million) and general inflation (£2
million). Full details are given in paragraphs 9 and 10 of this
note.
8. Between 1998-99 and 2001-02 total Treasury administration
costs were broadly flat at around £60 million to £65
million. The spike in administration costs in 1999-2000 is due
to the writing down to zero of the value of the Treasury's former
Parliament Street accommodation (Government Offices, Great George
Street or GOGGS). This write down followed an independent valuation
of the building's market value, in line with accounting standards
(in particular, Financial Reporting Standard 11).
9. Total spending on Treasury administration costs increased
by £27 million between 2001-02 and 2002-03. Of this £27
million, £16 million is costs related to the move to new
accommodation, both recurring and non-recurring:
the recurring cost is the unitary payment to the
Treasury's Private Finance Initiative (PFI) partner. This comes
to £11 million in 2002-03, and rises in future years because
the costs in 2002-03 relate only from the period when occupancy
began, which was August 2002;
the non-recurring costs relate in part to a £3
million charge paid to the Home Office in relation to the lease
on the Treasury's former secondary accommodation in Allington
Towers, Victoria. This reverse premium was largely determined
by the cost of the works needed to bring it back into its original
condition. The Treasury also faced costs of removals, and of fitting
out the new accommodation of around £2 million.
10. The Treasury did not pay any rent on its GOGGS accommodation
and its market valuation of zero meant that no depreciation or
cost of capital charge was payable, in line with best accounting
practice. The small total cost of accommodation for the Treasuryreflected
in a charge for the secondary accommodation in Allington Streetdid
not represent a sustainable position for the Treasury. The GOGGS
building was in very poor conditionits valuation at zero
reflecting its obsolescence. The capital cost of essential works
to bring the GOGGS building to an acceptable standard (as estimated
independently in 1999) was well above £50 million. Such works
would simply have made the existing building safe for occupation,
and would have done nothing to modernise the Treasury's working
arrangements. In short, under the new arrangements and best practice
financial disclosure, the Treasury's accounts now reflect the
full economic cost of its accommodation.
11. The National Audit Office have examined in detail
the value for money aspects of the refurbishment project. In its
report of November 2001 it noted the success of the innovative
competitive funding scheme which produced savings of £13
million over the lifetime of the PFI deala view subsequently
also recorded by the Committee of Public Accounts.
12. Another set of costs relate to the increase in core
Treasury staffing, following the filling of vacancies. These costs
increased by £5 million in 2002-03 as against 2001-02. As
reported to the Committee the Treasury is now fully staffed for
the first time in a number of years. [10]Staff
numbers are expected to remain at current levels until the end
of the present spending review period in 2005-06, but remain around
or below the level following the completion of the Treasury's
fundamental expenditure review in 1995, when the Treasury employed
over 1,100 people, and below the annual average of around 1,150
in the 1990s as a whole.
13. There is also an additional factor which is a £4
million reclassification to administration costs from the capital
budget. The reason for this is that some expenditure previously
counted as capital is now classified as administrative expenditure
because the threshold under which certain payments are defined
as administration has been increased, in line with revised accounting
policy agreed with the National Audit Office. This has no effect
on total Treasury spending.
14. The staffing costs, along with a general rise in
costs not separately identified in this note in line with the
rate of inflation, account for the £7 million risefrom
£66 million to £73 millionin ongoing costs at
the beginning of Table 1.
15. In the years following 2002-03, the Treasury's administration
costs continue at broadly the same level or slightly above. This
is because although some of the costs associated with the new
accommodation do not recur, the unitary charge increases to around
£16 million to reflect its full year cost, rather than simply
the period August to March as in the 2002-03 period. There is
also the ongoing cost associated with the new staff recruited
to fill previous vacancies and provision for further modernisation
of the department.
16. All the expenditure incurred or planned for the period
covered by the data is within the Departmental Expenditure Limit
(DEL) for the Treasury, and expenditure incurred to date has been
voted by Parliament.
HM TREASURY TOTAL
PUBLIC SPENDING
AND THE
RESOURCE AND
CAPITAL BUDGETS
17. Table 2 provides a breakdown of the resource budget
for the Treasury groupboth the core Treasury and other
entitiesfound in Tables B1 and B2 of the departmental report.
It also provides a reconciliation between central Treasury administration
costs presented in Table B5 and the central Treasury resource
budget from Table B2.
Table 2
THE TREASURY GROUP RESOURCE BUDGET
Resource
budget
|
£ million |
1998-99
Outturn
|
1999-2000
Outturn |
2000-01
Outturn
|
2001-02
Outturn | 2002-03
Estimated
Outturn
|
2003-04
Plan |
2004-05
Plan
|
2005-06
Plan |
Central Treasury admin costs
| B5 | 63 | 82
| 64 | 66 | 93
| 92 | 96 | 101
|
| Plus | | |
| | |
| | | |
| Bank of England capital charge and dividend |
| | 52.5 | ¸15.5
| 48 | 109 | 90
| 90 | 90 |
| Exceptional charge on 1 Horse Guards |
| | | |
| 69 | | |
|
| Other | | ¸3
| ¸10.5 | ¸1.5 | 3
| 15 | 8 | 10 |
11 |
| Central Treasury resource budget |
B2 | 60 | 124
| 47 | 117 | 286
| 190 | 196 |
202 |
| Bank of England services | B2
| 13 | 13 | 12 |
13 | 13 | 13 | 13
| 13 |
| Other services | B2 | 50
| 47 | 69 | 31 |
22 | 24 | 23 | 23
|
| Debt Management Office | B2 |
1 | 4 | 5 | 7
| 6 | 7 | 13 |
14 |
| Coinage | B2 | 14
| 38 | 40 | 35 |
36 | 36 | 37 | 39
|
| Office of Government Commerce | B2
| ¸49 | ¸33 | ¸12
| 45 | 47 | 39 |
40 | 40 |
| of which | |
| | | |
| | | |
| OGC admin costs | B5
| 13 | 12 | 18
| 30 | 37 | 39
| 41 | 42 |
| OGC other (mostly civil estate) |
| ¸62 | ¸45
| ¸30 | 15 |
10 | 0 | ¸1
| ¸2 |
| Total resource budget | B2
| 88 | 192 | 161
| 248 | 410 |
309 | 322 | 331
|
| |
| | | |
| | | |
CENTRAL TREASURY
RESOURCE BUDGET
18. The starting point in this table is the core Treasury's
administration costs, the changes in which have been described
in paragraphs 7 to 13 of this note. Beyond this, the main factors
affecting the central Treasury resource budget over recent years
have been:
costs arising from the Treasury's status as sole
shareholder in the Bank of England and credits resulting from
the Bank's annual payments to the Treasury in lieu of a dividend;
a one-off charge arising from the balance sheet
treatment of the new building.
19. In line with accounting rules on investments (set
out in section 3.10 of the RAM), the Bank of England is treated
as an investment in the Treasury's accounts. A cost of capital
charge on the Treasury's sole shareholding in the Bank of England
is charged to the Treasury's accounts at the rate of 7%. The latest
valuation of the Bank is some £1.5 billion, resulting in
a capital charge of around £100 million. Table B4 on page
83 of the departmental report illustrates that investmentsie
the Treasury's shareholding in the Bank of Englandis by
far the most significant item of the balance sheet of the departmental
group. In addition, the Bank is required to pay the Treasury,
in lieu of dividend, a sum agreed between the Bank and the Treasury
in respect of each financial year, normally 50% of its net operating
surplus. This is credited to the central Treasury budget as a
receipt but is then surrendered by the Treasury. These items taken
together can have a very profound effect on the Treasury's resource
budget, rising from a net credit of £15 million in 2000-01
to a cost of some £48 million the following year. The reasons
for this volatility are the magnitude of the investment, which
mean that any shift in the valuation of the Bank can have a significant
impact on the charge, and the fact that the dividend depends on
the Bank's financial statements, which, as with any organisation,
will vary from year to year.
20. The £69 million charge in 2002-03 reflects the
revaluation of the new Horse Guards Building, in line with more
transparent disclosure under best practice accounting standards
(in particular, Financial Reporting Standard 11). Broadly speaking,
this charge reflects the market value of the office space, as
independently valued in line with accounting standards, as against
the full capital costs incurred by the private sector partner
in refurbishing and upgrading an historic Grade II listed building
for the purposes of modern office accommodation. This charge was
reflected in a supplementary Estimate presented to Parliament
earlier this year and is shown in Table 2 as an exceptional charge
relating to 1 Horse Guards. A full explanation of this charge
is given in section 14.2 of the Treasury's audited accounts (pages
38 and 39).
TOTAL RESOURCE
BUDGET
21. The profile of the total resource budget (for the
departmental group) between 1998-99 and 2002-03 also reflects
developments outside the core Treasury, in particular those arising
from the creation and development of the Office of Government
Commerce.
22. Established in 2000, the Office of Government Commerce
(OGC) is responsible for a wide-ranging programme that focuses
on improving the efficiency and effectiveness of central civil
Government procurement. The OGC inherited functions carried out
by the Property Advisers to the Civil Estate (PACE) and the Central
Computer and Telecommunications Agency (CCTA). Its Spending Review
2002 target of making £3 billion of value for money gains
in Government procurement replaces its Spending Review 2000 target
of £1 billion. As reported in the Departmental report, the
OGC has already reported gains of £815 million in the first
two years of its Spending Review 2000 target.
23. OGC administration costs increased by £24 million
between 1998-99 and 2002-03 reflecting its growing role, following
the initial start-up phase and a planned reduction in administrative
income. Increasingly, OGC's income-earning activities are transferring
to its trading fund, OGC buying.solutions, with OGC concentrating
on supporting high risk, high value projects in line with its
agreed medium term strategy.
24. In addition to its administration costs, there are
programme costs included in the resource budget for the OGC, which
relate to the disposal of the residual civil estate and the management
of the Whitehall District Heating and Distribution Systems. The
disposal of the civil estatedown from 384 properties in
1996 to 33 in March 2003has provided both resources and
cash benefits in the last few years of the last decade and the
first two years of this one. This led to the significant credits
to the resource budget (as well as to the capital budget, which
is explained in the next section). The credit to the resource
budget occurs because the OGC's balance sheet contained liabilities
for costs of surplus properties on the estate. As the estate was
disposed of, surplus liabilities were released, which count as
a credit to the resource budget. As the residual estate decreases
in size, the value of these releases becomes smaller.
25. In addition to the OGC, the total resource budget
includes costs associated with the Debt Management Office (DMO),
which has been a considerable success in terms of generating financial
gains for the Government overall, has led to an increase in costs
over the period covered by the table, from £4 million in
1999-2000 to £7 million in 2003-04, rising to £14 million
in 2005-06. These reflect expenditure required to review (and
possibly replace) the DMO's dealing and management information
systems, to re-engineer business processes following the merger
with the National Investment and Loans Office, to further develop
the DMO's risk management capabilities, and further involvement
in wider activities surrounding the management of the Government's
balance sheet.
26. Other costs include a variety of spending not directly
relating to the business of a finance and economics ministry.
Examples which are charge to the total spending numbers for the
Treasury include:
the supply of UK coinage;
the salaries and pensions of UK members of the
European Parliament;
grants-in-aid to certain Parliamentary bodies
such as the Commonwealth Parliamentary Association; and
the costs of issuing UK honours.
THE TREASURY'S
CAPITAL BUDGET
27. In a similar manner to table B2, table B3 of the
departmental report provides a further breakdown of the department's
capital budget.
Table 3
THE TREASURY GROUP'S CAPITAL BUDGET: AN ANALYSIS
£ million |
1998-99
Outturn
|
1999-2000
Outturn |
2000-01
Outturn
|
2001-02
Outturn | 2002-03
Estimated
Outturn
|
2003-04
Plan |
2004-05
Plan
|
2005-06
Plan |
Core Treasury | 3
| 4 | 23 | 7
| 145 | 1 | 3
| 3 |
| of which | |
| | | |
| | |
| Routine | 3 |
4 | 3 | 7
| 4 | 1 | 3
| 3 |
| Exceptional | |
| 20 | | 141
| | | |
| DMO | 1 | 2 |
1 | 2 | 1 | 2
| 2 | 1 |
| OGC | ¸47 | ¸29
| 3 | ¸41 | 3
| 4 | 3 | 2 |
| Total capital budget | ¸44
| ¸23 | 26 |
¸32 | 149 |
8 | 9 | 7
|
| | |
| | | |
| |
28. The capital spend of central Treasury is normally
between £3 million and £7 million. For the Debt Management
Office, spending is normally £1 million to £2 million
per year. There have been two notable exceptions over the period:
in 2000-01 the Treasury floated Partnerships UK
as a public private partnership. Capital expenditure of £20
million was incurred in the form of investment in 45% of PUK shares.
Receipts from sale of the sharessome £45 millionwere
remitted directly to the Consolidated Fund, and did not score
against Treasury's resource budget.
In 2002-03, 1 Horse Guards was brought onto the
Treasury's balance sheet in line with professional advice about
the balance of risk. More detail on this issue is in note 14.2
to the Treasury's accounts, which are available on the Treasury's
website and are attached to this note. This did not involve additional
cash outlays from the Treasury. But to represent the creation
of the building as an asset in the Treasury's balance sheet, the
Treasury's capital spending included a non-cash element of £141
million, matching the value of the asset.
29. The OGC's negative capital spend in the early years
of the period is a result of the sale of the freeholds within
the residual estate. The ¸£41 million in 2001-02 is
largely made up of the sale of 1 Marsham Street. Most proceeds
are surrendered automatically to the Consolidated Fund and are
not spent either by the OGC or by any other part of the Treasury
departmental group. There are now no more large freeholds left.
For the forward years, the capital spend is designed to underpin
the modernisation of the OGC (as outlined in the OGC's Departmental
Investment Strategysee the OGC's website for details).
EXPLANATORY NOTESANNEX
B TABLES
30. The terms used in the data annex of the departmental
report require additional explanation for a full understanding
of the data.
31. It is important to note the key budgetary concepts
of Departmental Expenditure Limits (DEL) and Annually Managed
Expenditure (AME):
Departmental Expenditure Limits (DEL): this is
the budgetary aggregate for spending on programmes by Departments.
Expenditure within DEL is subject to firm and fixed three-year
limits set during the Spending Review process It can be viewed
as discretionary or controlled spendingthat is to say it
is within the control of departments;
Annually Managed Expenditure (AME): this is the
forecast for non-discretionary spending. AME spending is that
which can not reasonably be subject to firm multi-year limits.
It is re-forecast every six months in the Pre-Budget Report and
the Budget. The main components of AME are demand-led or non-discretionary
expenditure such as state pension payments, unemployment benefits
and debt interests. However, many departments will have AME charges.
32. Critically, whether or not expenditure is classified
as DEL or AME, or whether it is cash or non-cash, it must normally
be voted by Parliament. As the departmental report must account
for all the resources voted by Parliament, the guidance on departmental
reports issued by HM Treasury requires departments to use as the
total public spending measure a number that includes DEL and AME
expenditure. Consistent with both the independently set accounting
framework, and the Government's fiscal framework, this means that
the data are reported in the format set out in Annex B, which
is explained in more detail below.
TABLE B1 TOTAL
PUBLIC SPENDING
(PAGE 80)
33. Table B1 is designed to show the full resources consumed
and capital spending by the department. Crucially, "the Department"
in this context means the range of entities incorporated in the
Treasury's accounts:
The consumption of resources means the full economic
costs associated with the delivery of public service, measured
on an accruals basis, and including depreciation and a cost of
capital charge;
broadly speaking capital spending covers the net
acquisition of assets by the department (or gross expenditure
on assets less the proceeds from the sale of fixed assets) plus
new loans or investments undertaken by the department;
total public spending is the sum of resource consumption
and capital spending less depreciation and impairments. Depreciation
is excluded to avoid double counting capital investmentonce
when a new investment is made (ie, in capital spending) and again
as it is consumed/depreciated over its useful life (ie, in resource
consumption). Total public spending represents the best measure
of total annual spending under resource budgeting by capturing
the costs of delivering services as well as net investment.
TABLE B2 RESOURCE
BUDGET (PAGE
81)
34. This table provides a further breakdown of the department's
resource budget by expenditure area. The resource budget broadly
aligns with the department's operating cost statement and, for
control purposes, is divided into the Resource Departmental Expenditure
Limit (DEL) and Resource Departmental Annually Managed Expenditure
(AME), as set out above in paragraph 31.
TABLE B3 CAPITAL
BUDGET (PAGE
82)
35. In a similar manner to table B2, this table provides
a further breakdown of the department's capital budget. The capital
budget generally reflects additions to the department's balance
sheet and is divided into DEL and AME by applying the same principles
set out in the previous paragraph.
TABLE B4 CAPITAL
EMPLOYED (PAGE
83)
36. This table summarises the capital employed by the
department in the delivery of its outputs and is based on audited
departmental accounts for outturn data and internal financial
data (where audited accounts are not available).
TABLE B5 ADMINISTRATION
COSTS (PAGE
84)
37. Administration costs are the part of the resource
budget that capture the resources consumed by the department that
are not directly related to the delivery of services to the public.
More specifically, administration costs include: employee costs
(notably pay and pensions), operating expenditure on accommodation
(such as rent and maintenance), office services (including postage
and telecommunications), comparable contracted-out services and
non-cash costs (mainly depreciation and cost of capital charges)
on the assets used to manage spending not directly related to
the delivery of frontline services.
TABLE B6 STAFFING
NUMBERS (PAGE
85)
38. This table illustrates staff numbers in line with
Cabinet Office classifications to allow comparisons between departments
on a consistent basis.
HM TREASURY
15 September 2003
9
In this note, unless otherwise specified, "core Treasury"
refers to the costs associated with the staff, building and other
operations for the organisation now wholly based in 1 Horse Guards.
"Central Treasury", the term used in the departmental
report, is wider as it reflects asset holdings in the Bank of
England on the Treasury's balance sheet, which, as noted elsewhere
in the note, give rise to additional and substantial charges. Back
10
At the time of the publication of the Departmental report, the
split between pay and non pay costs in Table B5 of Annex B had
not fully taken account of this.
Back
|